Financial Data

Company Background

Primary Country Listing UK
Status Full
Index FTSE All Share, FTSE 250
Sector Support Services
Activities Speciality plastic, fibre, foam and packaging products supplier

 

Results for year ended 31 December 2021

 

FY 2021

FY 2020 

% change Actual FX 

% change Constant FX 

Revenue  

£960m 

£897m 

+7 

+13 

Adjusted1 operating profit  

£84m 

£62m 

+35 

+47

Adjusted1 pre-tax profit  

£67m 

£47m 

+45

+61 

Adjusted1 net income2 

£56m 

£38m 

+49 

+66

Adjusted1 basic earnings per share 

18.2p 

13.2p 

+38 

+55 

Dividend per share 

6.0p 

3.3p 

+82

n/a 

Net debt (including lease liabilities) 

£235m 

£210m 

+12 

n/a 

Net debt (excluding lease liabilities)

£177m 

£149m 

+18

n/a 

Net debt to EBITDA (including lease liabilities)

1.7x 

1.8x 

n/a 

n/a 

Net debt to EBITDA (excluding lease liabilities

1.5x 

1.5x 

n/a 

n/a 

Free cash flow3 

£37m 

£67m 

n/a 

n/a 

 

 

 

 

 

Reported operating profit  

£50m 

£12m 

+328 

+516

Reported pre-tax profit/(loss)  

£33m 

£(4)m 

n/a

n/a 

Reported net income2 

£28m 

£(2)m 

n/a

n/a

Reported basic earnings per share 

8.9p 

(1.2)p 

n/a

n/a
1 Before amortisation of acquired intangible assets and adjusting items. Further details can be found in Alternative Performance Measures section
2  Net income is defined as profit / (loss) after tax, before non-controlling interests
3  A reconciliation of free cash flow is set out in the Financial Review
4  Prior year restatement required for the adoption of IFRIC agenda decision on cloud-based software arrangements. See note 1 to the Consolidated Financial Statements

Annual Report

Reports and Accounts

 


£62m 

Investors & Media